The Offering

Summary

  • Address: 2942 W 12th
  • City: Los Angeles
  • Price: $1,150,000
  • Units: 3
  • Year Built: 1905 / 1925
  • Bldg. SF: 5,917
  • Cap Rate: 5.20%
  • GRM: 12.85
  • Pro Forma Cap Rate: 8.97%
  • Pro Forma GRM: 8.75
  • Price Per Unit: $383,333
  • Price Per SF: $229

NRE is pleased to present the opportunity to acquire 2942 W 12th Street, a charming triplex located in the heart of Koreatown/Olympic Park, Los Angeles. The property consists of two buildings — a detached 5 Bed / 2 Bath Craftsman house (2,134 SF) and a duplex with a 3 Bed / 1 Bath unit and a 4 Bed / 2 Bath unit — totaling 5,020 rentable square feet. Offered at only $229/SF, the property presents a compelling value-add investment with current rents significantly below market.

The two occupied units are currently generating $2,959/month combined at deeply below-market rents, with the 5 Bed / 2 Bath house delivered vacant to the buyer at an estimated market rent of $4,500/month. Current in-place rents reflect over 50% upside to market. At the asking price, the property is at a 5.2% current cap rate with a clear path to a 9.0% pro forma cap rate upon lease-up and rent stabilization.

Situated in one of Los Angeles’ most transit-rich and walkable neighborhoods (Walk Score: 93), the property benefits from strong and growing renter demand driven by proximity to Downtown LA, the Metro Purple Line, and Koreatown’s renowned dining and entertainment corridor. The R-3 zoning, with Tier 2 TOC Program eligibility, provides additional long-term upside through potential density-bonus redevelopment. This is an ideal opportunity for an owner-occupant or value-add investor seeking strong cash flow with significant rent growth potential in a premier infill Los Angeles location.

Location Map

Team

Drew McAllister

Drew McAllister

Director
NRE Commercial | CRE Advisors
01946829